• Facebook
  • Twitter
  • Instagram
  • LinkedIn
Phone858-259-6400
Login or sign up for new accountLogin / Register
Email MeEmail Me
  • Search Listings
    • Residential
    • Lease
  • Previous Sales
  •   Buyers
    • Renting vs. buying
    • How much can I afford?
    • Why work with a real estate agent
    • Finding your home
    • What do you want in a home?
    • Submitting an offer
    • After the offer is accepted
    • Moving
  •     Sellers
    • Why work with a real estate agent
    • Getting your home ready for sale
    • Pricing your home to sell
    • Negotiating the sale
    • Transaction management
    • Moving
  •     Services
    • Onepoint
    • Home Financing
    • Insurance
    • Escrow
    • Title
    • Home Warranty
    • PRESALE/STAGING
    • Relocation
  •     About
    • Leadership Team
    • About Us
    • Globally Respected
    • The Charitable Foundation
    • Diversity & Inclusion
    • Doyle
    • Agents Only
Menu
Berkshire Hathaway HomeServices California Properties Berkshire Hathaway HomeServices California Properties
Any Price
-
  • 0
  • $100,000+
  • $250,000+
  • $500,000+
  • $750,000+
  • $1,000,000+
0+ Beds
  • 0+
  • 1+
  • 2+
  • 3+
  • 4+
  • 5+
0+ Baths
  • 0+
  • 1+
  • 2+
  • 3+
  • 4+
  • 5+
Property Type
Other
  • Home
  • 3025 Walton Avenue

3025 Walton Avenue, Los Angeles, CA 90007

$3,999,000 Approx. USD 30 beds, 25 baths
9,164 sqft

Save My Notes
Share
  • Copy Link
  • Facebook
  • Twitter
  • Pinterest
Source MLS Verified
MORE INFO
BrochureBrochure

Photo of Iris Hirsch

Iris Hirsch REALTORĀ® - Sales Associate 858-945-8198 m
858-259-6400 o
Lic#: 01324008
NRDS ID: 474004056
iris@irishirsch.com
Text Me
Call My Cell
Call My Office
Lic#: 01324008
NRDS ID: 474004056
iris@irishirsch.com
Del Mar Office
3790 Via De La Valle, Ste, 201
Del Mar, CA 92014
Phone: 858-259-6400
Fax: 858-481-1483
Del Mar 3790 Via De La Valle, Ste, 201
Del Mar, CA 92014
Call Branch Office
Fax: 858-481-1483
Mortgage Calculator
GET PRE-APPROVED
Interested in This Property? Your message will be sent to Iris.
By submitting your information, you consent to be contacted by email, SMS message, and/or phone call. You may opt out at any time per our Privacy Policy.
  • Save
  • My Notes

Listing Agent


Benjamin Lee | Ben@TheBenLeeGroup.com
Lic#: 02123715
Broker: Courtesy of Lyon Stahl Investment Real Estate, Inc.
Phone: 347-579-3071

Co Listing Agent


Chi Zhang | toby.zhang@lyonstahl.com
Lic#: 02086778
Broker: Courtesy of Lyon Stahl Investment Real Estate, Inc.
Phone: 310-647-3456

Agent Remarks

PRICE REDUCED: Highest CAP rate available by USC. 3025 Walton Ave is a premier 2021-constructed student housing investment opportunity located just west of USC campus within the university's 24-hour DPS patrol zone. Purpose-built to capture the robust demand from USC's 46,000+ students, 65% of whom live off-campus, the property offers a diverse mix of layouts designed to promote maximum privacy and comfort. This modern asset boasts 30 spacious bedrooms and 25 bathrooms, featuring high-end finishes, quartz countertops, stainless steel appliances, central HVAC, and in-unit laundry. The property is ideally situated within walking distance to University Park and under a mile away from USC Village, with the Expo/Vermont Metro Station nearby providing easy access to Downtown Los Angeles, Mid-City, and the Westside. Combined with parental guarantees on leases and occupancy levels routinely achieving 100% for the school year, the asset represents a low-risk investment that is poised for continued growth and excellent operating fundamentals. Priced at a competitive $133,300 per bed and $436 per square foot, the investment is fully occupied by USC students and offers a strong 8.10% current cap rate with a monthly scheduled gross income of $40,100, allowing investors to maximize returns in one of Los Angeles' most stable rental submarkets. In addition to its strong fundamentals, the property qualifies for 100% bonus depreciation, creating a unique opportunity for investors to maximize early tax benefits through cost segregation. This combination of modern construction, durable student demand, excellent operating fundamentals and massive tax shelter makes 3025 Walton Ave ideal for any HNW individual or family office seeking a combination of yield, tax-saving, and long-term appreciations.

Listing Details

Property type: (Multi-Family)
Status: Active
MLS# 26656399
List price is $3,999,000 Reduced by $581,000 on 4/13/2026
Price: $3,999,000
Beds: 30
Baths: 25
Built in 2021
9,164 sqft
0.14 acres
Lot size: 0.1435
County: Los Angeles
Zoning: LARD2
Appliances: Dishwasher,Disposal,Microwave,Refrigerator,Dryer,Washer
Parking description: Uncovered
Heating description: Central
MLS area: C16 - Mid Los Angeles

Last Updated: 6/11/2026

 Days On Market (DOM): 117

 Find more Los Angeles homes and real estate

 Find more homes in 90007 zip code

This listing belongs to the C16 - Mid Los Angeles MLS area

Lat/Long: 34.026459, -118.295116.
Find nearby listings

DISCLAIMER: There is NO WARRANTY, expressed or implied, for the accuracy of this information or its applicability to your financial situation. Please consult your financial and/or tax advisor. GET PRE-APPROVED The loan's interest rate will depend upon the specific characteristics of the loan transaction and credit profile up to the time of closing.

90007 Area Map

Demographics

Schools

CLICK TO VIEW MAP

Similar Listings

Next Listing
1286 W 35Th Place VIRTUAL TOUR
1286 W 35th Place ,
$4,350,000 Approx. USD 25 beds, 17 baths

List Date: 1/16/2026
Status: Active
MLS #: 26643599

My Notes Save
Listing courtesy of
1444 W 37Th Street VIRTUAL TOUR
1444 W 37th Street ,
$4,500,000 Approx. USD

List Date: 1/19/2026
Status: Active
MLS #: OC26013171

My Notes Save
Listing courtesy of
1625 W 37Th Place VIRTUAL TOUR
1625 W 37th Place ,
$3,998,888 Approx. USD , 28 baths

List Date: 4/3/2026
Status: Active
MLS #: 26673035

My Notes Save
Listing courtesy of
3754 S Harvard Boulevard VIRTUAL TOUR
3754 S Harvard Boulevard ,
$3,800,000 Approx. USD 36 beds, 36 baths

List Date: 6/5/2026
Status: Active
MLS #: 26843729

My Notes Save
Listing courtesy of
2108 Maple Avenue VIRTUAL TOUR
2108 Maple Avenue ,
$3,600,000 Approx. USD 13 beds, 26 baths

List Date: 2/19/2026
Status: Active
MLS #: 26653873

My Notes Save
Listing courtesy of
3612 10Th Avenue VIRTUAL TOUR
3612 10th Avenue ,
$4,590,000 Approx. USD 28 beds, 24 baths

List Date: 10/30/2025
Status: Active
MLS #: 25612903

My Notes Save
Listing courtesy of
1211 W 11Th Street VIRTUAL TOUR
1211 W 11th Street ,
$3,800,000 Approx. USD 5 beds, 33 baths

List Date: 2/18/2026
Status: Active
MLS #: 26647019

My Notes Save
Listing courtesy of
5151 S Vermont Avenue VIRTUAL TOUR
5151 S Vermont Avenue ,
$3,695,000 Approx. USD 8 beds, 21 baths

List Date: 5/18/2026
Status: Active
MLS #: 26835873

My Notes Save
Listing courtesy of
730 S Westlake Avenue VIRTUAL TOUR
730 S Westlake Avenue ,
$3,550,000 Approx. USD 14 beds, 18 baths

List Date: 6/15/2026
Status: Active
MLS #: 26848135

My Notes Save
Listing courtesy of
1857 Crenshaw Boulevard VIRTUAL TOUR
1857 Crenshaw Boulevard ,
$3,900,000 Approx. USD 21 beds, 19 baths

List Date: 3/10/2026
Status: Active
MLS #: 26662613

My Notes Save
Listing courtesy of
Previous Listing
  • Search
    • My Previous Sales
    • Residential
    • Lease
    • Open Houses
    • Commercial
    • New Homes
    • Luxury
  • Buyers
    • Renting vs. buying
    • How much can I afford?
    • Why work with a real estate agent
    • Finding your home
    • What do you want in a home?
    • Submitting an offer
    • After the offer is accepted
    • Moving
  • Sellers
    • Why work with a real estate agent
    • Getting your home ready for sale
    • Pricing your home to sell
    • Negotiating the sale
    • Transaction management
    • Moving
  • Services
    • Prosperity Home Mortgage
    • HomeServices Relocation
    • HomeServices Insurance Agency
    • Pickford Escrow
    • California Title Company
    • American Home Shield
    • PINNACLE
    • myNHD
  • About
    • Leadership Team
    • About Us
    • Globally Respected
    • The Charitable Foundation
    • Diversity & Inclusion
    • Doyle
    • Agents Only

Photo of Iris Hirsch

Iris Hirsch REALTORĀ® - Sales Associate 858-945-8198 m
858-259-6400 o
Lic#: 01324008
NRDS ID: 474004056
iris@irishirsch.com
Text Me
Call My Cell
Call My Office
Lic#: 01324008
NRDS ID: 474004056
iris@irishirsch.com

Del Mar Office
3790 Via De La Valle, Ste, 201
Del Mar, CA 92014
hsoa-logo
  • Facebook
  • Twitter
  • Instagram
  • LinkedIn

© 2026 BHH Affiliates, LLC. An independently operated subsidiary of HomeServices of America, Inc., a Berkshire Hathaway affiliate, and a franchisee of BHH Affiliates, LLC. Berkshire Hathaway HomeServices and the Berkshire Hathaway HomeServices symbol are registered service marks of Columbia Insurance Company, a Berkshire Hathaway affiliate. Equal Housing Opportunity.
Lic#: 01317331

Photo of Equal Housing Opportunity Privacy Policy - California Privacy Notice - Terms of Use - Accessibility
Do Not Sell My Personal Information DMCA.com Protection Status